{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["EAEPE_CA_DEP"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"EAEPE_CA_DEP","index":0,"n_rows":16,"n_cols":8,"rows_kept":16,"cut":false,"hidden":false,"merged":[[1,1,1,7],[2,1,2,7],[3,1,3,7],[4,1,4,7],[5,1,7,1],[5,2,5,6],[5,7,6,7]]}
[]
[null,"Consejo de Urbanización Municipal de Chihuahua"]
[null,"Estado Analítico del Ejercicio del Presupuesto de Egresos "]
[null,"Clasificación Administrativa"]
[null,"Del 1 de enero al 31 de diciembre 2023"]
[null,"Concepto","Egresos",null,null,null,null,"Subejercicio "]
[null,null,"Aprobado ","Ampliaciones/ (Reducciones) ","Modificado ","Devengado","Pagado "]
[null,null,1,2,"3 = (1+2)",4,5,"6 = ( 3 - 4)"]
[]
[null,"Gerencia General",9223877.0099999998,26184603.32,{"$f":"C10+D10","v":35408480.329999998},31588645.370000001,31588645.370000001,{"$f":"E10-F10","v":3819834.9599999972}]
[null,"Gerencia Administrativa",19033061.710000001,685000,{"$f":"C11+D11","v":19718061.710000001},12874163.050000001,12874163.050000001,6843898.6600000001]
[null,"Gerencia de Promocion",7362707.3600000003,85000,7447707.3600000003,5877626.0099999998,5877626.0099999998,1570081.3500000006]
[null,"Gerencia Tecnica",15454470.380000001,7757761.0599999996,{"$f":"C13+D13","v":23212231.440000001},22415249.870000001,22415249.870000001,796981.5700000003]
[null,"Dependencia o Unidad Administrativa XX",0,0,0,0,0,0]
[]
[null,"Total del Gasto ",{"$f":"SUM(C9:C15)","v":51074116.460000001},{"$f":"SUM(D9:D15)","v":34712364.380000003},{"$f":"SUM(C16,D16)","v":85786480.840000004},{"$f":"SUM(F9:F15)","v":72755684.299999997},{"$f":"SUM(G9:G15)","v":72755684.299999997},{"$f":"E16-F16","v":13030796.540000007}]